Active Pipeline
Portfolio Value (CAPEX)
Avg. Viability (IRR)
Critical Alerts
Recent Projects
Islamabad Surface Water
Lagos Desalination Plant
Cairo Wastewater Exp.
New Project
Launch Configurator Wizard
Project Portfolio
Strategic Roadmap & Execution
Approve EPC Assumptions
The engineering team has revised the Civil Works CAPEX based on the latest inflation data from Lagos. Please review the highlighted changes below and approve for the Financial Model.
| Variable Name | Current Value | Source | Last Updated | Trend (6M) |
|---|---|---|---|---|
| Lagos Cement Price (50kg) Material Cost • Construction |
$ 13.50 | Market Index | Today, 9:00 AM | |
| Global Steel Rebar Material Cost • Imported |
$ 850 / ton | Supplier Quote | Oct 20, 2023 | |
| Nigeria Inflation (CPI) Macro • Economic |
18.4 % | Central Bank | Yesterday |
Report Templates
| Report Name | Project Context | Generated By | Date | Status | Action |
|---|---|---|---|---|---|
| Oct_2023_IFRIC12_Disclosure.pdf | Lagos Desalination | JD John Doe |
Oct 24, 2023 | Ready | |
| Q3_Financial_Model_v4.xlsx | Cairo Wastewater | SE Sarah E. |
Oct 22, 2023 | Ready |
Islamabad Surface Water Treatment (Phase II)
Capital Development Authority (CDA) • BOT Concession
Engineering & Technical Assumptions
Commercial & Procurement Strategy
Pre-Flight Validation
Review final assumptions before generating the IFRIC 12 Model.
Key Assumptions Summary
| Total CAPEX Estimate | $142.5 M |
| Debt/Equity Ratio | 75 : 25 |
| Concession Term | 25 Years |
| Construction Period | 36 Months |
| Risk Profile (Seismic) | High (Zone 2B) |
Islamabad Financial Model
Draft Scenario AIFRIC 12 Service Concession • 25 Year Term • Currency: PKR
Project IRR (Nominal vs Real)
Min DSCR (Bank Covenant)
Equity NPV
IFRIC 12 Asset Profile (Financial vs Intangible)
The "Cash Trap" Analysis (Profit vs. Liquidity)
Current structure is Non-Viable due to high KIBOR. Recommended Action: Restructure debt to 60:40 and request Tariff Indexation.
Project Architect
Form Elements
Logic
Financial Asset (Receivable) Profile
Profit vs. Cash Flow (The "Cash Trap")
Scenario Sandbox
Calculated IRR
Status: Viable