Portfolio Overview

Welcome back, Financial Director

Active Pipeline

12
2 New this month

Portfolio Value (CAPEX)

$4.2B
Across 3 Regions

Avg. Viability (IRR)

14.5%
0.5% vs Target

Critical Alerts

2
Requires Attention

Recent Projects

Pending Review

Islamabad Surface Water

Islamabad, Pakistan
Submission Progress 90% (Ready)
Submitted by: Eng. Tariq Khan
Time: Today, 9:42 AM
Construction Phase

Lagos Desalination Plant

Lagos, Nigeria
EPC Progress Delayed (-2 weeks)
Owner: Eng. A. Okafor
Deadline: Nov 15, 2026
Bid Stage

Cairo Wastewater Exp.

Cairo, Egypt
Due Diligence On Track
Owner: Sarah El-Sayed
Deadline: Oct 01, 2025

New Project

Launch Configurator Wizard

Project Portfolio

Strategic Roadmap & Execution

All Projects
Africa 4
Mid-East 2
Critical
Show Risk Heatmap
Project / Details
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
TODAY
Islamabad Surface Water
Pakistan • $142M
  Final Review
Lagos Desalination
Nigeria • $1.2B
  EPC Construction Phase
Cairo Wastewater Exp.
Egypt • $850M
  Bid & Due Diligence
Riyadh Potable Water
Saudi Arabia • $2.1B
  Operations & Maintenance
My Tasks (3)
AI Prioritize
Lagos Desalination Due Today
Approve EPC Assumptions
Engineering team has updated the steel cost projections. Requires sign-off.
Cairo Wastewater Due Tomorrow
Review Legal Framework
Legal team uploaded the draft concession agreement for review.
Riyadh Water Due in 3 Days
O&M Schedule Check
Verify the maintenance downtime schedule for Year 5-10.

Approve EPC Assumptions

Assigned by Eng. Okafor • 2 hours ago
High Priority

The engineering team has revised the Civil Works CAPEX based on the latest inflation data from Lagos. Please review the highlighted changes below and approve for the Financial Model.

Data Change Log

Item Previous Value New Value
Steel Reinforcement (Ton) $850.00 $920.00 (+8.2%)
Cement (Bag) $12.50 $13.10 (+4.8%)
Labor (Hourly) $4.50 $4.50 (No Change)
MetitAI Insight: The 8.2% increase in steel aligns with the global commodity index for Q3. This change will impact Project IRR by approx -0.15%.
Packages
  Global Macro 14
  Commodities 42
  Labor Rates 8
Regions
  Nigeria (NG)
  Egypt (EG)
Global Macro Indicators
Variable Name Current Value Source Last Updated Trend (6M)
Lagos Cement Price (50kg)
Material Cost • Construction
$ 13.50 Market Index Today, 9:00 AM
Global Steel Rebar
Material Cost • Imported
$ 850 / ton Supplier Quote Oct 20, 2023
Nigeria Inflation (CPI)
Macro • Economic
18.4 % Central Bank Yesterday
Variable Details
Lagos Desalination High Sensitivity
Kano Water Low Sensitivity
Oct 24, 2023
Updated via Bloomberg API
Oct 01, 2023
Manual entry by Treasury

Report Templates

IFRIC 12 Disclosure
Standard monthly disclosure for Service Concession Arrangements. Includes Asset Roll-forward.
Compliance Monthly
Board Financial Pack
High-level P&L, Cash Flow, and KPI summary for the Board of Directors.
Executive PPT / PDF
Audit Trail Log
Detailed log of all assumption changes, user logins, and approval stamps.
Governance Security
Feasibility Study
Full financial model export including sensitivity analysis and macro assumptions.
Bid Stage Excel
Recently Generated
Report Name Project Context Generated By Date Status Action
Oct_2023_IFRIC12_Disclosure.pdf Lagos Desalination
JD
John Doe
Oct 24, 2023 Ready
Q3_Financial_Model_v4.xlsx Cairo Wastewater
SE
Sarah E.
Oct 22, 2023 Ready

Islamabad Surface Water Treatment (Phase II)

Capital Development Authority (CDA) • BOT Concession

Setup
2
Technical
3
Commercial
4
Sign-off
TK
Eng. Tariq Khan Lead Civil Engineer
Pending Review Last edited: Today, 9:42 AM

Engineering & Technical Assumptions

Include SCADA Automation Suite?

Commercial & Procurement Strategy

Vendor Escalation Linked to CPI?
Force Majeure includes Political Events?

Pre-Flight Validation

Review final assumptions before generating the IFRIC 12 Model.

Key Assumptions Summary

Total CAPEX Estimate $142.5 M
Debt/Equity Ratio 75 : 25
Concession Term 25 Years
Construction Period 36 Months
Risk Profile (Seismic) High (Zone 2B)
Governance Alert: KIBOR rate assumption (22.5%) is 200bps above the 5-year average. This will severely impact DSCR in Year 1-3.
MetitAI Research
Scanning Global Infrastructure Database...
MetitAI Context
Live Intelligence

Awaiting Input Focus

Click any field on the left to view
benchmarks, risks, and historical data.

Synthesizing IFRIC 12 Model...
Integrating WAPDA Energy Tariffs...

Islamabad Financial Model

Draft Scenario A

IFRIC 12 Service Concession • 25 Year Term • Currency: PKR

Project IRR (Nominal vs Real)

18.2%
Real Return: 0.2% (Inflation Adj.)

Min DSCR (Bank Covenant)

1.05x
BREACH RISK

Equity NPV

($450M)
Non-Viable at current Tariff

IFRIC 12 Asset Profile (Financial vs Intangible)

The "Cash Trap" Analysis (Profit vs. Liquidity)

Stress Test Simulator
PKR Devaluation 0%

Impacts imported spare parts & USD debt service.

KIBOR Spike (Interest) 22.5%
Collection Delay (Days) 0 Days

Simulates CDA payment delays.

AI Recommendation:

Current structure is Non-Viable due to high KIBOR. Recommended Action: Restructure debt to 60:40 and request Tariff Indexation.

Project Architect

Form Elements

Text Input
Data Grid (Yr 1-30)
Currency Field
File Upload

Logic

Approval Gate
Team Assignment
-- Drag and Drop elements here to build the EPC Workflow --
Generating IFRIC 12 Model...
Synthesizing EPC S-Curve...

Financial Asset (Receivable) Profile

Profit vs. Cash Flow (The "Cash Trap")

Scenario Sandbox

Naira Devaluation 10%

Impacts USD-denominated CAPEX repayments.

Lagos Construction Inflation 12%
Discount Rate (Risk) 8.5%

Calculated IRR

14.2%

Status: Viable